Fund Sources Total Available for Projects a/o/ 4-10-07 $951,663
Key-93 07-08 Projects
PEC Approved 9-13-07 Project
Cost Cumulative
Keeling Replace Transformer $62,245 $62,245
Rhoades Upgrade Shower Areas ADA Compliance $113,056 $175,300
Rhoades Replace Generator $50,000 $225,300
McEntire Replace Garage Storage Doors and Spoutings $45,000 $270,300
Davis Roof, Replace (11375 sq ft) $93,789 $364,089
Thorn II Roof, Replace (1501 sq ft) $8,859 $372,948
Carrier Exterior, Restore Masonry (12030 sq ft total, 30% of area affected) $22,040 $394,988
McEntire Replace HVAC Compressors & Controls $120,232 $515,221
Keeling Replace Windows (Except Lobby & Entrance Area) $41,119 $556,340
Becker Replace Transformer $59,946 $616,286
Carrier Replace Transformer $52,015 $668,301
Frame Renovate Restrooms (ADA Accessibility) bottom floor $60,306 $728,608
Rhoades Replace Lights Gym Area $11,523 $740,131
Marwick Repair Roof (Key-93 Portion)  $35,000 $775,131
Tippin Repair Roof (Key-93 Portion)  $22,000 $797,131
Tippin* Repair East Entry Elec. Vault Roof $75,000 $872,131
* Tippin Project added to correct a safety deficiency
Total - All Recommended Projects $872,131
Project Contingencies $79,532
Net Funds Available After 07-08 Projects $0
* Key-93 Funds that are received in excess of programmed amount ($872,132) reserved for 
additional contingency on listed projects and possible needs on future projects.